PAG-IBIG FINANCING SAMPLE COMPUTATION
DP% 30/70
Selling Price
P 3,190,000.00
Estimated Equity @ 70% 2,233,000.00
Estimated Equity @ 30% 957,000.00
Less: Reservation Fee
20,000.00
Net Equity
937,000.00
Add: Miscellaneous Fee
271,150.00
Total Cash Required
1,208,150.00
MONTHLY AMORTIZATION
106,679.17
(12) Months to PAY - 0% INTEREST
Estimated Monthly Amortization For:
5 yrs. P 49,109.50
10 yrs. 31,394.95
15 yrs. 26,085.68
20 yrs. 23,813.38
25 yrs. 22,697.75
30 yrs. 22,113.20 |
BANK FINANCING SAMPLE
COMPUTATION
DP% 20/80
Selling Price P 3,190,000.00
Estimated Equity @ 80% 2,552,000.00
Estimates Equity @ 20% 638,000.00
Less: Reservation Fee 20,000.00
Net Equity 618,000.00
Add: Miscellaneous Fee 271,150.00
Total Cash Required 889,150.00
Monthly Amortization
(12) Months to Pay - 0% Interest P 74,096.00
Estimated Monthly Amortization
Factor rates:
0.020516531 5yrs 52,358.19
0.012398568 10 yrs 31,641.14
0.009847395 15 yrs 25,130.55
0.00867823 20 yrs 22,146.84
|
No comments:
Post a Comment